Page 15 - FY 2020-21 Blue Book Volume II
P. 15

Police

                                  Program Changes                           Direct Cost  Positions   Total Cost
           Changes in Salaries, Expense, Equipment, and Special
           Efficiencies to Services
            18. Sworn Hiring Adjustment                                      (2,861,128)         -    (4,216,444)
                Reduce funding in the Sworn Salaries Account, as a one-time
                budget reduction, to reflect savings from elimination of the
                July 2020 academy class and deferment of hiring officers
                from the remaining 12 academy classes between August
                2020 and June 2021.  Related costs consist of employee
                benefits.
                SW: ($2,861,128)
                Related Costs: ($1,355,316)
            19. Civilian Hiring Adjustment                                     (686,950)         -      (901,005)
                Reduce funding in the Salaries General Account, as a one-
                time budget reduction, to reflect savings from deferring hiring
                of civilians to the ending pay period of each month during the
                year.  Related costs consist of employee benefits.
                SG: ($686,950)
                Related Costs: ($214,055)

            20. Expense Account Reduction                                    (7,000,000)         -    (7,000,000)
                Reduce funding in the Contractual Services Account, as an
                on-going budget reduction, and the Transportation Equipment
                Account, as a one-time budget reduction, to reflect anticipated
                expenditures, efficiencies, and expenditure adjustments.
                EX: ($2,000,000)  EQ: ($5,000,000)

           Reduced Services
            21. Furlough Program                                            (17,244,084)         -   (17,244,084)
                Reduce funding to reflect 26 fewer work days consistent with
                the furlough program for civilian employees. Select
                departments and position classifications are exempt from the
                furlough program. Partial funding is provided by the Sewer
                Operations and Maintenance Fund ($136,664).
                SG: ($17,244,084)
           Other Changes or Adjustments
            22. Funding Realignment                                                    -         -             -
                Realign $4,843,996 in funding on an on-going basis from the
                Local Public Safety Fund, which supports local public safety
                activities through a permanent 1/2 cent statewide sales tax, to
                the General Fund due to reduced sales tax revenues.

            23. Various Position Changes                                               -         -             -
                Upgrade 11 Police Officer IIs to Police Officer IIIs to be In-
                Service Training Division instructors in conformance with a
                finding made by the Dispute Resolution Committee.  Upgrade
                one Communications Engineering Associate III to
                Communications Engineering Associate IV to develop large-
                scale public safety engineering systems in the Information
                Technology Division. The incremental salary cost will be
                absorbed by the Department.



                                                             481
   10   11   12   13   14   15   16   17   18   19   20